The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.
| Balance Sheet (Millions of $) | 2021 | |||
| Assets | ||||
| Cash and securities | $ | 4,200 | ||
| Accounts receivable | 17,500 | |||
| Inventories | 20,300 | |||
| Total current assets | $ | 42,000 | ||
| Net plant and equipment | 28,000 | |||
| Total assets | $ | 70,000 | ||
| Liabilities and Equity | ||||
| Accounts payable | $ | 27,531 | ||
| Accruals | 12,369 | |||
| Notes payable | 5,000 | |||
| Total current liabilities | $ | 44,900 | ||
| Long-term bonds | 9,000 | |||
| Total liabilities | $ | 53,900 | ||
| Common stock | 3,864 | |||
| Retained earnings | 12,236 | |||
| Total common equity | $ | 16,100 | ||
| Total liabilities and equity | $ | 70,000 | ||
| Income Statement (Millions of $) | 2021 | |||
| Net sales | $ | 112,000 | ||
| Operating costs except depreciation | 104,160 | |||
| Depreciation | 2,240 | |||
| Earnings before interest and taxes (EBIT) | $ | 5,600 | ||
| Less interest | 840 | |||
| Earnings before taxes (EBT) | $ | 4,760 | ||
| Taxes (25%) | 1,190 | |||
| Net income | $ | 3,570 | ||
| Other data: | ||||
| Shares outstanding (millions) | 500.00 | |||
| Common dividends (millions of $) | $1,249.50 | |||
| Int. rate on notes payable & L-T bonds | 6% | |||
| Federal plus state income tax rate | 25% | |||
| Year-end stock price | $85.68 | |||
What is the firm’s profit margin? Do not round your intermediate calculations.
|
|||
|
|||
|
|||
|
|||
|
10.
Suppose you borrowed $3,000 at a rate of 9.0% and must repay it in 4 equal installments at the end of each of the next 4 years. How large would your payments be?
|
|||
|
|||
|
|||
|
|||
|
